 |
| Spot Full Down ( 30% DP) |
| Lot Area |
|
108.00 |
sq.mtr. |
[1,162.00 |
sq.ft.] |
| Price per SQM |
P |
4,800.00 |
|
|
|
|
|
|
| Lot Price |
P |
518,400.00 |
| Less : 12% discount |
P |
62,208.00 |
|
|
|
|
|
|
| Net Lot Price |
P |
456,192.00 |
| Add : |
| House Price [1,302.00 sq.ft.] 121.00 sq.mtr. x P19,010.00 |
P |
2,300,210.00 |
|
|
|
|
|
|
| Total House & Lot |
P |
2,756,402.00 |
|
|
|
|
|
|
| 30% Down Payment |
P |
826,920.60 |
| Less : Reservation Fee |
P |
30,000.00 |
|
|
|
|
|
|
| Net Down Payment payable within 7 days |
P |
796,920.60 |
|
|
|
|
|
|
| 70% Balance to be Financed |
P |
1,929,481.40 |
| Monthly Amortization to start 30 days from |
| Full Down Payment. |
|
| 2 1/2 years w/o Interest - |
P |
64,316.00 |
/ mo |
| 5 years at 14% interest - |
P |
44,896.00 |
/ mo |
| 10 years at 16% interest - |
P |
32,321.00 |
/ mo |
| 15 years at 18% interest - |
P |
31,073.00 |
/ mo |
| 20 years at 18% interest - |
P |
29,778.00 |
/ mo |
| 25 years at 18% interest - |
P |
29,279.00 |
/ mo |
Note :
Buyer has the option to pay 30 equal monthly installment on the balance No Interest.
Disclaimer : Prices are subject to change without prior notice.
|
