 |
| Reservation Only ( 20% DP ) |
| Lot Area |
|
108.00 |
sq.mtr. |
[1,162.00 |
sq.ft.] |
| Price per SQM |
P |
4,800.00 |
|
|
|
|
|
|
| Lot Price |
P |
518,400.00 |
| Less : 5% discount |
P |
25,920.00 |
|
|
|
|
|
|
| Net Lot Price |
P |
492,480.00 |
| Add : |
| House Price [1,302.00 sq.ft.] 121.00 sq.mtr. x P19,010.00 |
P |
2,300,210.00 |
|
|
|
|
|
|
| Total House & Lot |
P |
2,792,690.00 |
|
|
|
|
|
|
| 20% Down Payment |
P |
558,538.00 |
| Less : Reservation Fee |
P |
30,000.00 |
|
|
|
|
|
|
| Net Down Payment |
P |
528,538.00 |
| Divided by |
|
/ 30 |
mos |
|
|
|
|
|
|
| Monthly Down Payment to start 30 days from |
| date of Reservation |
P |
17,618.00 |
|
|
|
|
|
|
| 80% Balance to be Financed |
P |
2,234,152.00 |
| Monthly Amortization to start 30 days from |
| Full Down Payment. |
|
| 5 years at 15% interest - |
P |
53,150.00 |
/ mo |
| 10 years at 17% interest - |
P |
38,829.00 |
/ mo |
| 15 years at 19% interest - |
P |
37,598.00 |
/ mo |
| 20 years at 19% interest - |
P |
36,209.00 |
/ mo |
| 25 years at 19% interest - |
P |
35,695.00 |
/ mo |
|
